Deliverable reference · 85-page illustrative sample

What is inside a child day care cost segregation report

The full structure of the deliverable, section by section, with the numbers from one illustrative sample study on a 9,500 SF purpose-built center. Every figure on this page is transcribed from that report, so you can hold your own study against it.

What this is. An illustrative sample report on a representative child day care center, watermarked ILLUSTRATIVE SAMPLE on every one of its 85 pages. There is no client in it and no real address. The interior images in it are AI-generated representative images, and the report says so on the page they appear on: they are not photographs of the subject property and nothing in the schedule is evidenced by them. On a live engagement your own photographs are incorporated per IRS Pub 5653 Chapter 4. There is no photography of a real center. It is not a customer's study, redacted or otherwise, and we do not publish one without that customer's named approval. What is real is the method, the section structure, the authorities cited and the schedules: those are what a paying engagement receives.

The property the sample is built on

A center chosen to be ordinary rather than favourable: purpose-built, middling age, no declared feature list at all. That last one matters — the sample was given nothing beyond the property type, public records and imagery, so it shows what the study finds before an owner tells us anything.

Property type Child day care and preschool, purpose-built single story
Building area 9,500 SF
Year built 2016
Acquired and placed in service June 2025
Program Classrooms with per-room hand-wash and diaper-changing casework, secure entry vestibule, on-site commercial kitchen, laundry, indoor motor and sensory room, fenced outdoor playground, parent drop-off lane
Declared features None. The sample carries no declared feature list, so the classification is modeled from property type, public records and imagery
Purchase price $1,600,000
Land (not depreciable) $208,000, 13% of purchase price, a statistical estimate from regional market data
Depreciable basis $1,392,000

What the sample allocated, class by class

This is Section 3 of the report. The four class amounts add to the depreciable basis exactly, which is the check to run on any study: if the classes do not reconcile to basis, something has been double counted or dropped.

MACRS class Allocated basis % of basis
5-year personal property
Rev. Proc. 87-56 Cl. 57.0, data cabling Cl. 00.12
Commercial kitchen equipment, casework and the dedicated plumbing, gas and hood exhaust serving it; classroom cubbies, storage casework and cot storage; classroom carpet tile and cushioned resilient flooring; diaper-changing stations and classroom hand-wash casework; secure entry vestibule access control and visitor management; security cameras and remote family-viewing monitoring; low-voltage data, telephone and paging cabling; laundry room dedicated plumbing, venting and electrical; indoor motor and sensory room play equipment and padding; removable wall protection, wainscot and themed graphics; decorative and accent lighting; child-safety gates, half-doors and dividers; surface-mounted acoustic panels; nap-room zoned dimming controls
$177,886 12.8%
7-year personal property
Rev. Proc. 87-56 Cl. 00.11
Classroom and activity room furniture, cots and activity tables, office and reception furniture
$35,164 2.5%
15-year land improvements
Rev. Proc. 87-56 Cl. 00.3
Outdoor playground safety surfacing with its curbs and drainage, playground play structures and site-fixed equipment, playground perimeter fencing and self-closing gates, the parent drop-off lane, parking and striping, site lighting, landscaping and irrigation, sidewalks and exterior paving, stormwater detention, exterior monument signage
$152,497 11.0%
39-year real property
IRC §1250 structural components
Shell, roof and foundation, classroom partitions, comfort HVAC, general electrical and general plumbing, restrooms including child-height fixtures, glued-down sheet flooring in restrooms and the kitchen, fire sprinklers, general lighting
$1,026,453 73.7%
Total depreciable basis $1,392,000 100%
Accelerated property, 5-, 7- and 15-year $365,547 26.3%

Read this as one result, not as a range. This center reclassified 26.3% of basis, which sits inside the 15–28% of basis we model for the type, and says nothing about where any other center lands. The two things carrying this one are visible in the table above: a licensing-driven interior, where the kitchen, the per-room hand-wash and changing casework and the secure entry are all built for the care operation rather than for the building, and a real outdoor playground with poured safety surfacing, anchored structures and fencing. A converted house or a strip-retail bay with a small yard has neither at this scale. Age, finish level, declared equipment, recent improvements and the land share all move the answer, which is why we model the actual property before quoting anything.

Why a day care reclassifies more than a plain office

Because the state made you build things an office does not have. Almost everything in the 5-year column below exists because a licensing rule required it, and almost everything in the 15-year column exists because children have to be able to go outside. Child day care is asset class 57.0, distributive trades and services, under Rev. Proc. 87-56, so qualifying personal property in the building is 5-year.

Moves off the 39-year schedule

  • Kitchen: equipment and casework, plus the dedicated plumbing, gas train and hood exhaust sized for it, because a licensed center serves meals
  • Classrooms: cubbies, storage casework and cot storage, carpet tile and cushioned resilient flooring, surface-mounted acoustic panels
  • Per room: diaper-changing stations and hand-wash casework, child-safety gates, half-doors and dividers
  • Entry: vestibule access control and visitor management, keypad and fob readers, buzzer release, intercom and camera
  • Monitoring: room cameras, recorder and remote family-viewing feed
  • Cabling: low-voltage data, telephone and paging, asset class 00.12
  • Also: laundry dedicated plumbing, venting and electrical; motor and sensory room play equipment and padding; nap-room zoned dimming; decorative and accent lighting; removable wall protection and themed graphics
  • 7-year: classroom and activity room furniture, cots and tables, office and reception furniture
  • 15-year: playground safety surfacing, play structures, fencing and gates, the drop-off lane, parking, site lighting, landscaping, sidewalks, drainage, the monument sign

Stays 39-year

  • Structural shell, foundation and roof
  • Classroom partitions — many small rooms are still building
  • Comfort HVAC serving the building rather than a process
  • General electrical service and general plumbing
  • Restrooms, including the child-height toilets and sinks: restroom plumbing is a building component whatever height it is set at
  • Glued-down sheet flooring in restrooms and the kitchen
  • Fire sprinklers and life-safety systems, and general lighting

Nearly three quarters of this sample's basis stayed here, which is the ordinary outcome for a building of this kind and the reason the accelerated figure is a quarter rather than a half.

If you lease the building to a franchise operator, this is your study, not theirs. The landlord depreciates the building, the site work and whatever conveyed with the purchase. The operator depreciates its own furniture and equipment and any build-out the operator paid for, which is a leasehold improvement study on the operator's return. If you own both, you get both, and the intake asks what was included in the purchase so that nothing is counted twice.

The 85 pages, section by section

Fourteen numbered sections and seven appendices. The page ranges below are this sample's; length scales with the building and with how much documentation an engagement carries.

Section 1

Executive summary

pp. 4 to 26

The headline result, the class-by-class allocation, and the two subsections a CPA reads first: 1.1 Year 1 Tax Impact Analysis and 1.2 Allocation Bridge. This is where the $365,547 of accelerated property and the estimated $379,803 of total first-year depreciation are stated and sourced.

Section 2

Property summary

pp. 27 to 28

The subject property as the study saw it: area, year built, acquisition and placed-in-service dates, the room program, the land allocation and its source, and the inputs each figure rests on.

Section 3

Cost allocation summary

pp. 29 to 32

The allocation by class and by category, with every principal accelerated component named and priced, and the statement that the component allocations reconcile exactly to the depreciable basis.

Section 4

Detailed component breakdown

pp. 33 to 47

Every identified component with its class life, allocated amount, authority and evidence basis. Includes 4.1 Facilities Summary by CSI Division, 4.2 Indirect Cost Allocation and 4.3 Reconciliation of Costs.

Section 5

Engineering rationale by category

p. 48

Why each category was classified as it was, written per category rather than per line, so the reasoning can be followed without reading the full schedule.

Section 6

MACRS depreciation schedules

pp. 49 to 52

Year-by-year deduction tables for each class, with the bonus treatment applied in the placed-in-service year, formatted to carry onto Form 4562.

Section 7

NPV analysis (illustrative only)

p. 53

The time value of moving the deductions forward, labeled illustrative because it depends on a discount rate and a tax rate the taxpayer supplies.

Section 8

Depreciation recapture considerations

p. 54

What reclassification means on a later sale, including the §1245 treatment of the personal property the study identifies.

Section 9

Sensitivity considerations

p. 55

How the result moves when the inputs move, which is the section that answers whether a different center would land somewhere else.

Section 10

Methodology and basis of analysis

pp. 56 to 64

The engineering-method cost approach, the data sources used, and the IRS Pub 5653 interview and documentation expectations the study is written against.

Section 11

Legal authority for asset classification

p. 65

The statutory and administrative authority behind each classification position taken in the schedule.

Section 12

Schedule for fixed asset ledger entry

pp. 66 to 68

The result restated in the form a fixed asset ledger wants it, so the classifications can be booked without retyping the schedule.

Section 13

Tax practitioner review considerations

p. 69

The decisions the report deliberately leaves to the CPA, including the filing method: original return, amended or superseding return, or a Form 3115 method change.

Section 14

Conclusion

pp. 70 to 71

The result restated with its limitations, and what would change it.

Section A to F

Appendices

pp. 72 to 85

A, cost derivation summary. A-1, the multiplier ledger, which shows every adjustment applied to a modeled unit cost and why. B, IRS ATG quality elements mapped to where the report addresses each one. C, Rev. Proc. 87-56 and the IRC framework. D, case law and IRS rulings. E, audit documentation and support. F, exhibits and supporting documentation.

What this sample does not contain, and why

There is no §481(a) lookback workpaper in it. The subject property was acquired and placed in service in 2025, so there is no prior-year depreciation to catch up, and the report states plainly that it does not calculate a §481(a) adjustment. A study on a center held for years does add that computation and the Form 3115 reference workpaper, because that is the whole point of a lookback; your CPA prepares and files the Form 3115 itself. Section 13 sets out that filing-method decision. We would rather tell you what is absent than describe a section you would not receive.

What an examiner would look for

The IRS Cost Segregation Audit Techniques Guide, Pub 5653, sets out the principal elements an examiner reviews when a study is challenged. The sample maps to them section by section, and Appendix B does that mapping explicitly rather than leaving it to the reader:

  • Engineering analysis, Sections 5 and 10, the rationale by category and the method it rests on
  • Component-level documentation, Section 4, every component with its class life, allocated amount, authority and evidence basis
  • Cost derivation, Section 4.2 and Appendices A and A-1, indirect cost allocation, the derivation of the unit costs from industry-standard construction cost data, and the ledger of every adjustment applied to them
  • Asset-class mapping, Sections 3 and 11, each position tied to its Rev. Proc. 87-56 class with the authority stated on the line
  • Reconciliation, Section 4.3, the check that the allocated components add back to the depreciable basis
  • Audit documentation and support, Appendices B, D, E and F

Audit support ships with the report and does not expire: the workpaper exhibits, the classification rationale per component, internal technical review, and written answers to your CPA's questions about our methodology. Full scope at /audit-defense/.

Report questions

Is this a real customer's day care study?
No. It is an illustrative sample built on a representative subject property, watermarked ILLUSTRATIVE SAMPLE on every page. There is no client, no real address, and no photography of a real center in it. We do not publish a customer's report, redacted or otherwise, without that customer's named approval. The engineering method, the section structure, the authorities cited and the schedules are the ones a paying engagement receives.
Why did this sample reclassify 26.3% when the child day care page says 15–28% of basis?
Because 26.3% is a result and 15–28% is a modeled band. This is one center with one set of facts: purpose-built in 2016, 9,500 SF, with a real commercial kitchen, per-room hand-wash and changing casework, and a fenced playground with poured safety surfacing on a site that also carries a drop-off lane. Those are the two levers, and this building has both. A converted house or a strip-retail bay with a small yard has neither at that scale and lands near the floor. The band describes where modeled centers fall; it is not a promise about any one property, and we model the actual property before anything is quoted.
The playground is 11% of basis. Is that normal?
For a purpose-built center, it is ordinary rather than surprising. Licensing requires outdoor play space, and the way that space is built is expensive in exactly the categories that are 15-year land improvements: poured-in-place rubber or engineered wood fiber safety surfacing with its curbs and drainage, anchored play structures and shade sails, perimeter fencing with self-closing gates. Add the parent drop-off lane and the parking, and the site is carrying $152,497 of a $1,392,000 basis here. A center with no outdoor space of its own does not get this, which is most of the difference between the top and the bottom of the published band.
What stays on the 39-year schedule?
Roughly three quarters of the basis, which is the ordinary outcome. The shell, roof and foundation; the classroom partitions, because many small rooms are still building; comfort HVAC, general electrical and general plumbing; the restrooms, including the child-height toilets and sinks, because restroom plumbing is a building component whatever height it is installed at; glued-down sheet flooring in the restrooms and the kitchen; fire sprinklers; and general lighting. The report writes those out rather than leaving them implied, because the items an owner expects to move and cannot are the ones worth stating plainly.
The sample has an "illustrative invoice assumption" line. What is that?
It is the sample showing what happens when you hand us a document. Two lines in it are priced from an illustrative invoice rather than from a model: the commercial kitchen equipment package and the classroom furniture, cots and activity tables. On a real engagement those would be your invoices, and a documented cost is used in place of a modeled one wherever you have one. A document changes what a line costs; it does not change what class the line is in.
How long is the report, and what does a study cost?
This sample runs 85 pages. A child day care center is priced self-serve from the published specialty commercial matrix, from $2,995 for a center under $1M, on the same ladder as a medical office or a veterinary clinic. You can order one without talking to us, and the price is on the order form before you pay.

See your center's numbers, not a sample's.

A child day care study is self-serve: the address, the purchase price, the square footage and the number of classrooms are enough to start. If you have build-out invoices or a kitchen equipment list, they replace modeled costs with documented ones.

Child day care cost segregation · Adult day care · All report examples · Form 3115 walkthrough