Worked example · Industrial

Cost segregation on a $1.5M Industrial reclassifies $191,250 into accelerated depreciation.

Engineering-based study using industry-standard 2026 construction cost data and IRS Audit Techniques Guide methodology. Numbers below are computed from the same formula our production studies use — adjust for your actual property with the calculator at the bottom.

Accelerated depreciation
$191,250
17% of $1,125,000 basis
Year-1 federal tax savings
$70,762
at 37% marginal bracket
Return on study cost
18×
study fee $3,995
MACRS class breakdown

How the $191,250 splits across 5-, 7-, and 15-year property.

These percentages are illustrative for a industrial of this size and age. Your study reports component-level detail so your CPA can place each item on the correct depreciation schedule.

35%
10%
55%

5-year property

$66,938

Personal property: appliances, carpet, FF&E, decorative finishes. Fully bonus-eligible at 100% under OBBBA (2025+).

7-year property

$19,125

Office furniture, certain equipment, specialty fixtures. Also bonus-eligible.

15-year property

$105,187

Land improvements: driveways, fencing, landscaping, site lighting. Bonus-eligible.

Year-1 deduction comparison

Without a study vs. with one.

Standard depreciation
1,125,000 ÷ 39 years
$28,846
Year-1 deduction (no study)
With cost seg + 100% bonus
5/7/15-yr accelerated
$191,250
Year-1 deduction
Difference
+$162,404 pulled forward into Year 1

At a 37% federal bracket, that's $70,762 in cash you keep instead of paying — a 18× return on the $3,995 study. Run it on your actual property below.

What $191,250 is worth to you

The $1.5M industrial at four federal brackets.

The headline figure assumes the top 37% bracket. Most owners are not in it, so here is the same $191,250 Year-1 deduction valued at other federal rates, before and after the $3,995 study fee. State income tax comes on top where your state conforms to federal bonus depreciation.

Federal bracketYear-1 tax valueAfter the $3,995 fee
24%$45,900$41,905
32%$61,200$57,205
35%$66,938$62,943
37%$70,763$66,768

A $1.5M purchase price falls in the $1M–$3M band of our Industrial / Warehouse pricing, a flat $3,995. At $3,000,000 and above the next band applies ($6,295). See the full pricing table.

The first five years

Depreciation on a $1,125,000 basis, with and without the study.

The Year-1 reclassification of $191,250 equals about 6.6 years of standard 39-year depreciation on this property. After Year 1 the study's annual deduction is smaller, because the reclassified $191,250 has already been taken and only the $933,750 remaining building basis is still depreciating. Full years shown; the purchase year is shorter under the mid-month convention.

YearNo studyWith studyCumulative extra deduction
Year 1$28,846$215,192$186,346
Year 2$28,846$23,942$181,442
Year 3$28,846$23,942$176,538
Year 4$28,846$23,942$171,635
Year 5$28,846$23,942$166,731

The cumulative gap narrows by $4,904 a year and closes over the recovery period; cost segregation changes when you deduct, not how much. Depreciation taken is generally recaptured on a taxable sale.

Nearby examples
Run your numbers

Your property is probably not exactly $1.5M.

Plug in your actual purchase price, property type, age, and finish level on the homepage calculator. It uses the same engine — no signup, results in 60 seconds.

If the math works for your property

Order your cost segregation study for $3,995.

40+ page engineering-based PDF · delivered in 1–2 business days · CPA-Ready Guarantee