Worked example · Warehouse / Industrial

Cost segregation on a $3M Warehouse / Industrial reclassifies $382,500 into accelerated depreciation.

Engineering-based study using industry-standard 2026 construction cost data and IRS Audit Techniques Guide methodology. Numbers below are computed from the same formula our production studies use — adjust for your actual property with the calculator at the bottom.

Accelerated depreciation
$382,500
17% of $2,250,000 basis
Year-1 federal tax savings
$141,525
at 37% marginal bracket
Return on study cost
22×
study fee $6,295
MACRS class breakdown

How the $382,500 splits across 5-, 7-, and 15-year property.

These percentages are illustrative for a warehouse / industrial of this size and age. Your study reports component-level detail so your CPA can place each item on the correct depreciation schedule.

35%
10%
55%

5-year property

$133,875

Personal property: appliances, carpet, FF&E, decorative finishes. Fully bonus-eligible at 100% under OBBBA (2025+).

7-year property

$38,250

Office furniture, certain equipment, specialty fixtures. Also bonus-eligible.

15-year property

$210,375

Land improvements: driveways, fencing, landscaping, site lighting. Bonus-eligible.

Year-1 deduction comparison

Without a study vs. with one.

Standard depreciation
2,250,000 ÷ 39 years
$57,692
Year-1 deduction (no study)
With cost seg + 100% bonus
5/7/15-yr accelerated
$382,500
Year-1 deduction
Difference
+$324,808 pulled forward into Year 1

At a 37% federal bracket, that's $141,525 in cash you keep instead of paying — a 22× return on the $6,295 study. Run it on your actual property below.

What $382,500 is worth to you

The $3M warehouse / industrial at four federal brackets.

The headline figure assumes the top 37% bracket. Most owners are not in it, so here is the same $382,500 Year-1 deduction valued at other federal rates, before and after the $6,295 study fee. State income tax comes on top where your state conforms to federal bonus depreciation.

Federal bracketYear-1 tax valueAfter the $6,295 fee
24%$91,800$85,505
32%$122,400$116,105
35%$133,875$127,580
37%$141,525$135,230

A $3M purchase price falls in the $3M–$5M band of our Industrial / Warehouse pricing, a flat $6,295. At $5,000,000 and above the next band applies ($7,995). See the full pricing table.

The first five years

Depreciation on a $2,250,000 basis, with and without the study.

The Year-1 reclassification of $382,500 equals about 6.6 years of standard 39-year depreciation on this property. After Year 1 the study's annual deduction is smaller, because the reclassified $382,500 has already been taken and only the $1,867,500 remaining building basis is still depreciating. Full years shown; the purchase year is shorter under the mid-month convention.

YearNo studyWith studyCumulative extra deduction
Year 1$57,692$430,385$372,692
Year 2$57,692$47,885$362,885
Year 3$57,692$47,885$353,077
Year 4$57,692$47,885$343,269
Year 5$57,692$47,885$333,462

The cumulative gap narrows by $9,808 a year and closes over the recovery period; cost segregation changes when you deduct, not how much. Depreciation taken is generally recaptured on a taxable sale.

Nearby examples
Run your numbers

Your property is probably not exactly $3M.

Plug in your actual purchase price, property type, age, and finish level on the homepage calculator. It uses the same engine — no signup, results in 60 seconds.

If the math works for your property

Order your cost segregation study for $6,295.

40+ page engineering-based PDF · delivered in 1–2 business days · CPA-Ready Guarantee