How much can a $4M mixed-use commercial actually save in Year 1?

On a $4M purchase price with a 25% land allocation, the depreciable basis is $3,000,000. An engineering-based cost segregation study reclassifies about $570,000 (19% of basis) into 5-, 7-, and 15-year property — yielding roughly $210,900 in Year-1 federal tax savings at the 37% marginal bracket. Standard 27.5/39-year depreciation produces only $76,923 in the same year.

What does a study cost for this property type and is it worth it?

A Cost Seg Smart study at this purchase price is $2,995. With ~$210,900 in projected Year-1 tax savings, the return on the study cost is roughly 70× — assuming the investor has the income to absorb the deductions. The study is delivered as a 40+ page IRS-defensible PDF in under one hour.

Worked example · Mixed-Use Commercial

Cost segregation on a $4M Mixed-Use Commercial reclassifies $570,000 into accelerated depreciation.

Engineering-based study using RSMeans 2026 cost data and IRS Audit Techniques Guide methodology. Numbers below are computed from the same formula our production studies use — adjust for your actual property with the calculator at the bottom.

Accelerated depreciation

$570,000

19% of $3,000,000 basis

Year-1 federal tax savings

$210,900

at 37% marginal bracket

Return on study cost

70×

study fee $2,995

MACRS class breakdown

How the $570,000 splits across 5-, 7-, and 15-year property.

These percentages are illustrative for a mixed-use commercial of this size and age. Your study reports component-level detail so your CPA can place each item on the correct depreciation schedule.

45%

15%

40%

5-year property

$256,500

Personal property: appliances, carpet, FF&E, decorative finishes. Fully bonus-eligible at 100% under OBBBA (2025+).

7-year property

$85,500

Office furniture, certain equipment, specialty fixtures. Also bonus-eligible.

15-year property

$228,000

Land improvements: driveways, fencing, landscaping, site lighting. Bonus-eligible.

Year-1 deduction comparison

Without a study vs. with one.

Standard depreciation

3,000,000 ÷ 39 years

$76,923

Year-1 deduction (no study)

With cost seg + 100% bonus

5/7/15-yr accelerated

$570,000

Year-1 deduction

Difference

+$493,077 pulled forward into Year 1

At a 37% federal bracket, that's $210,900 in cash you keep instead of paying — a 70× return on the $2,995 study. Run it on your actual property below.

Run your numbers

Your property is probably not exactly $4M.

Plug in your actual purchase price, property type, age, and finish level on the homepage calculator. It uses the same engine — no signup, results in 60 seconds.

Estimate my savings See more commercial examples Compare providers

If the math works for your property

Order your cost segregation study from $2,995.

40+ page IRS-defensible PDF · delivered in under 1 hour · CPA-Ready Guarantee

Order my Study See a sample report