Cost segregation on a $450K Airbnb / Short-Term Rental reclassifies $108,000 into accelerated depreciation.
Engineering-based study using industry-standard 2026 construction cost data and IRS Audit Techniques Guide methodology. Numbers below are computed from the same formula our production studies use — adjust for your actual property with the calculator at the bottom.
How the $108,000 splits across 5-, 7-, and 15-year property.
These percentages are illustrative for a airbnb / short-term rental of this size and age. Your study reports component-level detail so your CPA can place each item on the correct depreciation schedule.
5-year property
Personal property: appliances, carpet, FF&E, decorative finishes. Fully bonus-eligible at 100% under OBBBA (2025+).
7-year property
Office furniture, certain equipment, specialty fixtures. Also bonus-eligible.
15-year property
Land improvements: driveways, fencing, landscaping, site lighting. Bonus-eligible.
Without a study vs. with one.
At a 37% federal bracket, that's $39,960 in cash you keep instead of paying — a 45× return on the $895 study. Run it on your actual property below.
The $450K airbnb / short-term rental at four federal brackets.
The headline figure assumes the top 37% bracket. Most owners are not in it, so here is the same $108,000 Year-1 deduction valued at other federal rates, before and after the $895 study fee. State income tax comes on top where your state conforms to federal bonus depreciation.
| Federal bracket | Year-1 tax value | After the $895 fee |
|---|---|---|
| 24% | $25,920 | $25,025 |
| 32% | $34,560 | $33,665 |
| 35% | $37,800 | $36,905 |
| 37% | $39,960 | $39,065 |
A $450K purchase price falls in the $300K–$700K band of our Single-family / STR / Condo / ADU pricing, a flat $895. At $700,000 and above the next band applies ($995). See the full pricing table.
Depreciation on a $360,000 basis, with and without the study.
The Year-1 reclassification of $108,000 equals about 8.3 years of standard 27.5-year depreciation on this property. After Year 1 the study's annual deduction is smaller, because the reclassified $108,000 has already been taken and only the $252,000 remaining building basis is still depreciating. Full years shown; the purchase year is shorter under the mid-month convention.
| Year | No study | With study | Cumulative extra deduction |
|---|---|---|---|
| Year 1 | $13,091 | $117,164 | $104,073 |
| Year 2 | $13,091 | $9,164 | $100,145 |
| Year 3 | $13,091 | $9,164 | $96,218 |
| Year 4 | $13,091 | $9,164 | $92,291 |
| Year 5 | $13,091 | $9,164 | $88,364 |
The cumulative gap narrows by $3,927 a year and closes over the recovery period; cost segregation changes when you deduct, not how much. Depreciation taken is generally recaptured on a taxable sale.
- $300K airbnb / short-term rental: $72,000 reclassified on a $240,000 basis
- $500K airbnb / short-term rental: $120,000 reclassified on a $400,000 basis
- The short-term rental and Airbnb cost segregation page explains which components drive these numbers.
Your property is probably not exactly $450K.
Plug in your actual purchase price, property type, age, and finish level on the homepage calculator. It uses the same engine — no signup, results in 60 seconds.