Worked example · Duplex

Cost segregation on a $350K Duplex reclassifies $37,800 into accelerated depreciation.

Engineering-based study using industry-standard 2026 construction cost data and IRS Audit Techniques Guide methodology. Numbers below are computed from the same formula our production studies use — adjust for your actual property with the calculator at the bottom.

Accelerated depreciation
$37,800
14% of $280,000 basis
Year-1 federal tax savings
$13,986
at 37% marginal bracket
Return on study cost
11×
study fee $1,295
MACRS class breakdown

How the $37,800 splits across 5-, 7-, and 15-year property.

These percentages are illustrative for a duplex of this size and age. Your study reports component-level detail so your CPA can place each item on the correct depreciation schedule.

55%
10%
35%

5-year property

$20,790

Personal property: appliances, carpet, FF&E, decorative finishes. Fully bonus-eligible at 100% under OBBBA (2025+).

7-year property

$3,780

Office furniture, certain equipment, specialty fixtures. Also bonus-eligible.

15-year property

$13,230

Land improvements: driveways, fencing, landscaping, site lighting. Bonus-eligible.

Year-1 deduction comparison

Without a study vs. with one.

Standard depreciation
280,000 ÷ 27.5 years
$10,182
Year-1 deduction (no study)
With cost seg + 100% bonus
5/7/15-yr accelerated
$37,800
Year-1 deduction
Difference
+$27,618 pulled forward into Year 1

At a 37% federal bracket, that's $13,986 in cash you keep instead of paying — a 11× return on the $1,295 study. Run it on your actual property below.

What $37,800 is worth to you

The $350K duplex at four federal brackets.

The headline figure assumes the top 37% bracket. Most owners are not in it, so here is the same $37,800 Year-1 deduction valued at other federal rates, before and after the $1,295 study fee. State income tax comes on top where your state conforms to federal bonus depreciation.

Federal bracketYear-1 tax valueAfter the $1,295 fee
24%$9,072$7,777
32%$12,096$10,801
35%$13,230$11,935
37%$13,986$12,691

A $350K purchase price falls in the $300K–$700K band of our Multifamily 2–4 (Duplex / Triplex / Fourplex) pricing, a flat $1,295. At $700,000 and above the next band applies ($1,495). See the full pricing table.

The first five years

Depreciation on a $280,000 basis, with and without the study.

The Year-1 reclassification of $37,800 equals about 3.7 years of standard 27.5-year depreciation on this property. After Year 1 the study's annual deduction is smaller, because the reclassified $37,800 has already been taken and only the $242,200 remaining building basis is still depreciating. Full years shown; the purchase year is shorter under the mid-month convention.

YearNo studyWith studyCumulative extra deduction
Year 1$10,182$46,607$36,425
Year 2$10,182$8,807$35,051
Year 3$10,182$8,807$33,676
Year 4$10,182$8,807$32,302
Year 5$10,182$8,807$30,927

The cumulative gap narrows by $1,375 a year and closes over the recovery period; cost segregation changes when you deduct, not how much. Depreciation taken is generally recaptured on a taxable sale.

Nearby examples
Run your numbers

Your property is probably not exactly $350K.

Plug in your actual purchase price, property type, age, and finish level on the homepage calculator. It uses the same engine — no signup, results in 60 seconds.

If the math works for your property

Order your cost segregation study for $1,295.

40+ page engineering-based PDF · delivered in 1–2 business days · CPA-Ready Guarantee