Worked example · Office Building

Cost segregation on a $3M Office Building reclassifies $427,500 into accelerated depreciation.

Engineering-based study using industry-standard 2026 construction cost data and IRS Audit Techniques Guide methodology. Numbers below are computed from the same formula our production studies use — adjust for your actual property with the calculator at the bottom.

Accelerated depreciation
$427,500
19% of $2,250,000 basis
Year-1 federal tax savings
$158,175
at 37% marginal bracket
Return on study cost
32×
study fee $4,995
MACRS class breakdown

How the $427,500 splits across 5-, 7-, and 15-year property.

These percentages are illustrative for a office building of this size and age. Your study reports component-level detail so your CPA can place each item on the correct depreciation schedule.

45%
15%
40%

5-year property

$192,375

Personal property: appliances, carpet, FF&E, decorative finishes. Fully bonus-eligible at 100% under OBBBA (2025+).

7-year property

$64,125

Office furniture, certain equipment, specialty fixtures. Also bonus-eligible.

15-year property

$171,000

Land improvements: driveways, fencing, landscaping, site lighting. Bonus-eligible.

Year-1 deduction comparison

Without a study vs. with one.

Standard depreciation
2,250,000 ÷ 39 years
$57,692
Year-1 deduction (no study)
With cost seg + 100% bonus
5/7/15-yr accelerated
$427,500
Year-1 deduction
Difference
+$369,808 pulled forward into Year 1

At a 37% federal bracket, that's $158,175 in cash you keep instead of paying — a 32× return on the $4,995 study. Run it on your actual property below.

What $427,500 is worth to you

The $3M office building at four federal brackets.

The headline figure assumes the top 37% bracket. Most owners are not in it, so here is the same $427,500 Year-1 deduction valued at other federal rates, before and after the $4,995 study fee. State income tax comes on top where your state conforms to federal bonus depreciation.

Federal bracketYear-1 tax valueAfter the $4,995 fee
24%$102,600$97,605
32%$136,800$131,805
35%$149,625$144,630
37%$158,175$153,180

A $3M purchase price falls in the $3M–$5M band of our Standard Commercial pricing, a flat $4,995. At $5,000,000 and above the next band applies ($6,995). See the full pricing table.

The first five years

Depreciation on a $2,250,000 basis, with and without the study.

The Year-1 reclassification of $427,500 equals about 7.4 years of standard 39-year depreciation on this property. After Year 1 the study's annual deduction is smaller, because the reclassified $427,500 has already been taken and only the $1,822,500 remaining building basis is still depreciating. Full years shown; the purchase year is shorter under the mid-month convention.

YearNo studyWith studyCumulative extra deduction
Year 1$57,692$474,231$416,538
Year 2$57,692$46,731$405,577
Year 3$57,692$46,731$394,615
Year 4$57,692$46,731$383,654
Year 5$57,692$46,731$372,692

The cumulative gap narrows by $10,962 a year and closes over the recovery period; cost segregation changes when you deduct, not how much. Depreciation taken is generally recaptured on a taxable sale.

Nearby examples
Run your numbers

Your property is probably not exactly $3M.

Plug in your actual purchase price, property type, age, and finish level on the homepage calculator. It uses the same engine — no signup, results in 60 seconds.

If the math works for your property

Order your cost segregation study for $4,995.

40+ page engineering-based PDF · delivered in 1–2 business days · CPA-Ready Guarantee