CPA PartnersOrder Your Study →

$900K Rental: Your Cost Segregation Breakdown

A $900K rental delivers a 60x return on the cost of the study — $86,314 in year-one tax savings from $129,600 in reclassified depreciation.

$129,600Accelerated Depreciation
$47,952Est. Year-1 Tax Savings
60xReturn on Study Cost

Adjust Your Numbers

$86,314
Estimated Year-1 Tax Savings
$129,600
Accelerated Deductions
$795
Study Cost
60x
ROI on Study
Order Your Study →

Get $100 off your study

Enter your email — we'll send your savings breakdown + a $100 discount code.

Estimates are for illustration only. Details

This property generates approximately $86,314 in first-year tax savings using cost segregation with 100% bonus depreciation.
Purchase Price
$900,000
Property Type
Single Family Rental
Depreciable Basis
$720,000
Accelerated
$233,280
Year-1 Tax Savings
$86,314
Method
Year-1 Deduction
Difference
Standard (27.5yr straight-line)
$26,182
With Cost Segregation + Bonus
$233,280
+$207,098

MACRS Depreciation Breakdown

Accelerated Depreciation by MACRS Class
Total reclassified from standard depreciation
5-Year Property$77,760
10.8%
7-Year Property$14,400
2.0%
15-Year Property$37,440
5.2%
27.5-Year Property$590,400
82.0%
Estimated Year-1 Tax Savings$86,314

Illustrative estimate. Final allocations vary based on property facts and report findings.

Estimated deduction based on typical cost segregation allocations for single-family rental properties. Actual study results may vary based on property-specific analysis.

What This Means for You

$900K rental property with cost segregation reclassifying building components for accelerated depreciation

At $900K, you are in quality rental markets — suburban Denver, suburban Seattle, or parts of the Bay Area. These properties are typically 4-bedroom, 2,400+ SF homes built between 2000 and 2018 with upgraded finishes, mature landscaping, and substantial site improvements.

The component analysis at this price point identifies significant short-life property: granite or quartz countertops, hardwood or luxury vinyl flooring, custom cabinets, upgraded bathroom vanities, recessed lighting, ceiling fans, water heaters, HVAC systems, garage door openers, and electrical panel components. Site improvements include concrete driveways, walkways, retaining walls, fencing, irrigation systems, and professional landscaping.

The $129,600 in accelerated deductions at the 37% bracket generates $86,314 in year-one tax savings. For Real Estate Professionals (750+ hours in real estate activities), these deductions are fully non-passive and can offset W-2 or business income without limitation.

IRS CompliantMethodology aligned with IRS Audit Techniques Guide
CPA-Ready Reports30-40 page PDF your CPA can file directly
Money-Back GuaranteeFull refund if the study doesn't save you money

Compare: Rental Property at Different Price Points

PriceAcceleratedTax SavingsStudy CostROI
$600K$86,400$31,968$79540x
$750K$108,000$39,960$79550x
$900K$129,600$47,952$79560x
$1M$144,000$53,280$1,29541x
$1.2M$172,800$63,936$1,29549x

Frequently Asked Questions

What components get reclassified in a $900K rental?

Major reclassified components include kitchen cabinets, countertops, flooring, bathroom fixtures, HVAC equipment, water heaters, light fixtures, driveways, walkways, fencing, and landscaping.

What is a cost segregation study?

An engineering-based analysis that reclassifies components of your property into shorter IRS depreciation categories (5, 7, and 15 years) instead of the default 27.5 years.

How long does the study take?

CostSegSmart delivers your complete, CPA-ready study in 3-5 business days. The 30-40 page PDF includes component-level detail and MACRS allocation schedules.

Ready to See Your Actual Savings?

Get a professional, IRS-defensible cost segregation study delivered in 3-5 business days. Starting at $795.

Order Your Study →

Related Examples