A $700K furnished short-term rental generates nearly $190K in accelerated depreciation — enough to offset a significant chunk of W-2 income in year one if you materially participate.
Get $100 off your study
Enter your email — we'll send your savings breakdown + a $100 discount code.
Estimates are for illustration only. Details
Illustrative estimate. Final allocations vary based on property facts and report findings.
At $700K, you are looking at premium Airbnb markets — Scottsdale, Park City, Big Bear, or the Outer Banks. These properties are typically 4-5 bedrooms, 2,200-2,800 SF, and furnished to a high standard with quality furniture, full kitchen equipment, smart home technology, and outdoor entertaining areas.
The furnishing level at this price point drives strong 5-year depreciation: bedroom suites, sectional sofas, dining sets, outdoor furniture, hot tub equipment, game room furnishings, smart TVs in every room, and upgraded kitchen appliances. Site improvements like stamped concrete patios, fire pits, outdoor kitchens, and privacy fencing add to the 15-year category.
At the 37% bracket, $190,400 in accelerated deductions generates 147,9418 in year-one tax savings. If you are a high-income W-2 earner who materially participates in your STR, this deduction comes straight off your ordinary income — effectively funding a significant portion of your down payment through tax savings.
Approximately147,94148 in year-one tax savings at the 37% bracket, based on roughly $190,400 in accelerated depreciation. The study costs $795, delivering an 89x return.
You must spend 100+ hours on your STR operation and nobody else can spend more time than you. Activities include managing bookings, guest communication, coordinating cleaners, handling maintenance, and making business decisions.
Yes. The One Big Beautiful Bill Act (signed July 2025) permanently restored 100% bonus depreciation. All 5-year, 7-year, and 15-year property identified in your study can be deducted in full in year one.
Get a professional, IRS-defensible cost segregation study delivered in 3-5 business days. Starting at $795.
Order Your Study →