CPA PartnersOrder Your Study →

$700K Airbnb: Your Cost Segregation Breakdown

A $700K furnished short-term rental generates nearly $190K in accelerated depreciation — enough to offset a significant chunk of W-2 income in year one if you materially participate.

$190,400Accelerated Depreciation
$70,448Est. Year-1 Tax Savings
89xReturn on Study Cost

Adjust Your Numbers

$147,941
Estimated Year-1 Tax Savings
$190,400
Accelerated Deductions
$795
Study Cost
89x
ROI on Study
Order Your Study →

Get $100 off your study

Enter your email — we'll send your savings breakdown + a $100 discount code.

Estimates are for illustration only. Details

This property generates approximately $147,941 in first-year tax savings using cost segregation with 100% bonus depreciation.
Purchase Price
$700,000
Property Type
Short-Term Rental
Depreciable Basis
$560,000
Accelerated
$399,840
Year-1 Tax Savings
$147,941
Method
Year-1 Deduction
Difference
Standard (27.5yr straight-line)
$20,364
With Cost Segregation + Bonus
$399,840
+$379,476

MACRS Depreciation Breakdown

Accelerated Depreciation by MACRS Class
Total reclassified from standard depreciation
5-Year Property$133,280
23.8%
7-Year Property$15,120
2.7%
15-Year Property$42,000
7.5%
27.5-Year Property$369,600
66.0%
Estimated Year-1 Tax Savings$147,941

Illustrative estimate. Final allocations vary based on property facts and report findings.

Estimated deduction based on typical cost segregation allocations for airbnb / short-term rental properties. Actual study results may vary based on property-specific analysis including age, condition, renovations, and local construction costs.

What This Means for You

$700K furnished Airbnb vacation rental with cost segregation study showing bonus depreciation

At $700K, you are looking at premium Airbnb markets — Scottsdale, Park City, Big Bear, or the Outer Banks. These properties are typically 4-5 bedrooms, 2,200-2,800 SF, and furnished to a high standard with quality furniture, full kitchen equipment, smart home technology, and outdoor entertaining areas.

The furnishing level at this price point drives strong 5-year depreciation: bedroom suites, sectional sofas, dining sets, outdoor furniture, hot tub equipment, game room furnishings, smart TVs in every room, and upgraded kitchen appliances. Site improvements like stamped concrete patios, fire pits, outdoor kitchens, and privacy fencing add to the 15-year category.

At the 37% bracket, $190,400 in accelerated deductions generates 147,9418 in year-one tax savings. If you are a high-income W-2 earner who materially participates in your STR, this deduction comes straight off your ordinary income — effectively funding a significant portion of your down payment through tax savings.

IRS CompliantMethodology aligned with IRS Audit Techniques Guide
CPA-Ready Reports30-40 page PDF your CPA can file directly
Money-Back GuaranteeFull refund if the study doesn't save you money

Compare: Airbnb / STR at Different Price Points

PriceAcceleratedTax SavingsStudy CostROI
$500K$136,000$50,320$79563x
$600K$163,200$60,384$79576x
$700K$190,400$70,448$79589x
$750K$204,000$75,480$79595x
$1M$272,000$100,640$1,29578x

Frequently Asked Questions

How much tax can I save with cost segregation on a $700K Airbnb?

Approximately147,94148 in year-one tax savings at the 37% bracket, based on roughly $190,400 in accelerated depreciation. The study costs $795, delivering an 89x return.

What qualifies as material participation for an STR?

You must spend 100+ hours on your STR operation and nobody else can spend more time than you. Activities include managing bookings, guest communication, coordinating cleaners, handling maintenance, and making business decisions.

Is bonus depreciation still available in 2025 and beyond?

Yes. The One Big Beautiful Bill Act (signed July 2025) permanently restored 100% bonus depreciation. All 5-year, 7-year, and 15-year property identified in your study can be deducted in full in year one.

Ready to See Your Actual Savings?

Get a professional, IRS-defensible cost segregation study delivered in 3-5 business days. Starting at $795.

Order Your Study →

Related Examples