CPA PartnersOrder Your Study →

$1.2M Rental: Your Cost Segregation Breakdown

At $1.2M, cost segregation reclassifies $172,800 into accelerated depreciation categories — generating nearly $64K in year-one tax savings.

$172,800Accelerated Depreciation
$63,936Est. Year-1 Tax Savings
49xReturn on Study Cost

Adjust Your Numbers

$115,085
Estimated Year-1 Tax Savings
$172,800
Accelerated Deductions
$1,295
Study Cost
49x
ROI on Study
Order Your Study →

Get $100 off your study

Enter your email — we'll send your savings breakdown + a $100 discount code.

Estimates are for illustration only. Details

This property generates approximately $115,085 in first-year tax savings using cost segregation with 100% bonus depreciation.
Purchase Price
$1,200,000
Property Type
Single Family Rental
Depreciable Basis
$960,000
Accelerated
$311,040
Year-1 Tax Savings
$115,085
Method
Year-1 Deduction
Difference
Standard (27.5yr straight-line)
$34,909
With Cost Segregation + Bonus
$311,040
+$276,131

MACRS Depreciation Breakdown

Accelerated Depreciation by MACRS Class
Total reclassified from standard depreciation
5-Year Property$103,680
10.8%
7-Year Property$19,200
2.0%
15-Year Property$49,920
5.2%
27.5-Year Property$787,200
82.0%
Estimated Year-1 Tax Savings$115,085

Illustrative estimate. Final allocations vary based on property facts and report findings.

Estimated deduction based on typical cost segregation allocations for single-family rental properties. Actual study results may vary.

What This Means for You

$1.2M premium rental property with cost segregation study showing $172K in accelerated deductions

A $1.2M rental property is common in coastal California, suburban D.C., or premium neighborhoods in Denver and Seattle. These are typically 4-5 bedroom, 3,000+ SF homes with high-quality construction, extensive landscaping, and upgraded finishes throughout.

At this price point, the component base is substantial. Premium kitchens with custom cabinets, stone countertops, and high-end appliances contribute significant 5-year depreciation. Extensive site improvements — multi-car driveways, stone walkways, retaining walls, irrigation systems, and mature landscaping — add to the 15-year category.

The $172,800 in accelerated deductions generates 115,0856 in year-one tax savings at the 37% bracket. For properties above $1M, the study cost is $1,295 — still delivering a 49x return. If you are building a portfolio of high-value rentals, cost segregation on each property compounds these savings significantly.

IRS CompliantMethodology aligned with IRS Audit Techniques Guide
CPA-Ready Reports30-40 page PDF your CPA can file directly
Money-Back GuaranteeFull refund if the study doesn't save you money

Compare: Rental Property at Different Price Points

PriceAcceleratedTax SavingsStudy CostROI
$900K$129,600$47,952$79560x
$1M$144,000$53,280$1,29541x
$1.2M$172,800$63,936$1,29549x
$1.5M$216,000$79,920$1,29562x

Frequently Asked Questions

What is the study cost for a $1.2M rental property?

The study costs $1,295 for properties between $1M and $2M.

Can I do cost segregation on a property I bought years ago?

Yes. A look-back study lets you catch up on missed accelerated depreciation in a single year by filing Form 3115. No amended returns needed.

How does cost segregation work with 100% bonus depreciation?

Under the OBBBA (signed July 2025), all 5-year, 7-year, and 15-year property qualifies for 100% bonus depreciation — the entire accelerated amount is deductible in year one.

Ready to See Your Actual Savings?

Get a professional, IRS-defensible cost segregation study delivered in 3-5 business days. Starting at $1,295.

Order Your Study →

Related Examples